Madison Johnson
← INNOVATE Real Estate
No photos available for this listing

$2,680,000

124 Roaring Fork Rd, Gatlinburg, TN 37738
Gatlinburg, TN 37738
Listed by Holly Roach · Real Broker
Bedrooms
N/A
Bathrooms
N/A
Living area
N/A
Year built
1954

About this home

This income-producing 11 unit portfolio in prime Gatlinburg location ranks as an Airbnb Guest Favorite! Situated on 1+ acres, this property generated more than $335k in gross revenue last year. Features include: - 11 furnished units - Cottages 1 & 2 include kitchenette area - Cottages 3-8 have space to build out kitchenette areas - King & Queen suites - AT&T Fiber internet - Smart TV's - No HOA - Incredible location - Easy drive in/out - Great guest reviews - Potential to add/rebuild units that were lost in the 2016 fires (subject to City of Gatlinburg requirements) Airbnb Links: - Cottage 1 (4.96 stars with 110+ reviews): https://www.airbnb.com/rooms/1211803783070202635 - Cottage 2 (4.92 stars with 130+ reviews): https://www.airbnb.com/rooms/1222003561441814435 - Cottage 3 (4.85 stars with 115+ reviews): https://www.airbnb.com/rooms/1224625697708541243 - Cottage 4 (4.9 stars with 135+ reviews): https://www.airbnb.com/rooms/1227188469692207700 - Cottage 5 (4.94 stars with 110+ reviews): https://www.airbnb.com/rooms/1227723662216278469 - Cottage 6 (4.89 stars with 115+ reviews): https://www.airbnb.com/rooms/1228236524262562180 - Cottage 7 (4.92 stars with 120+ reviews): https://www.airbnb.com/rooms/1228652418772368254 - Cottage 8 (4.94 stars with 125+ reviews): https://www.airbnb.com/rooms/1229365886031056351 - Cottage 9 (4.93 stars with 80+ reviews): https://www.airbnb.com/rooms/1266024051690003635 - Riverside Bungalow (4.84 stars with 90+ reviews): https://www.airbnb.com/rooms/1224688859490426480 - Love Nest (4.82 stars with 125+ reviews): https://www.airbnb.com/rooms/1226068783845286574 Conveniently located to all the top attractions including GSMNP, Roaring Fork Motor Trail, Dollywood, Ripley's Aquarium, Ober Mountain, Anakeesta, The Island in Pigeon Forge, Gatlinburg SkyPark, Forbidden Caverns, Foxfire Mountain Adventure Park, Titanic Museum Attraction, Tanger Outlets shopping and so much more. Please see Associated Docs for gross rental numbers, avg utilities, disclosures, etc.

Property details

MLS #
1335553
Property type
Residential Income
Subdivision
N/A
Status
Active
Days on market
137
On market date
April 6, 2026
Stories
N/A
Garage spaces
N/A
Lot size
1.12 acres

Location

Get directions →
Loading map…

Nearby schools

Within 10 miles · public school directory data (NCES)

Elementary
Pi Beta Phi Elementary
0.71 mi away · Grades -1-6
Nearest school -- attendance-zone data not available here
5.0
Local Score (student-teacher ratio only (preliminary -- will incorporate state test-score data once available)) -- not an official state rating
Enrollment
316
Student:teacher ratio
11.3:1
District
Sevier County
Middle
Gatlinburg Pittman Junior High
3.22 mi away · Grades 7-9
Nearest school -- attendance-zone data not available here
4.0
Local Score (student-teacher ratio only (preliminary -- will incorporate state test-score data once available)) -- not an official state rating
Enrollment
410
Student:teacher ratio
12.4:1
District
Sevier County
High
Gatlinburg Pittman High
3.22 mi away · Grades 10-12
Nearest school -- attendance-zone data not available here
5.0
Local Score (student-teacher ratio only (preliminary -- will incorporate state test-score data once available)) -- not an official state rating
Enrollment
388
Student:teacher ratio
10.8:1
District
Sevier County

Mortgage calculator

Estimate only - actual rate and payment depend on your lender, credit, and loan program.

$
%
%
Adjust tax / insurance estimates
% / yr
$
/mo
Est. monthly payment
$16,289/mo
$536,000 down
$2,144,000 loan
Principal & interest$13,906
Property tax (est.)$2,233
Home insurance (est.)$150

Similar homes you might like

No photo
$2,300,000
4137 Watson Court 2 & 3, Pigeon Forge, TN 37863
Pigeon Forge, 37863
N/A bd·N/A ba·N/A
Listed by Jake Morris, LPT Realty, LLC
No photo
$2,350,000
1432 William Holt Blvd, Sevierville, TN 37862
Sevierville, 37862
N/A bd·N/A ba·N/A
Listed by Jennie Ooten, United Real Estate Solutions
No photo
$2,950,000
5211 Pocahontas Drive, Knoxville, TN 37914
Knoxville, 37914
N/A bd·N/A ba·N/A
Listed by Ivann Garcia, Sexton Real Estate Services, Inc.
No photo
$2,149,900
281 John McGhee Blvd, Caryville, TN 37714
Caryville, 37714
N/A bd·N/A ba·N/A
Listed by Raj Cheema, Southland Brokers
No photo
$2,900,000
2814 Dresser Rd, Knoxville, TN 37920
Knoxville, 37920
N/A bd·N/A ba·N/A
Listed by Ford Collier, SVN I Wood Properties
No photo
$2,300,000
2709 Roberts Rd, Kodak, TN 37764
Kodak, 37764
N/A bd·N/A ba·N/A
Listed by Romy West, Skye Realty
No photo
$2,600,000
3769-3771 Wears Valley Road Rd 1-8, Sevierville, TN 37862
Sevierville, 37862
N/A bd·N/A ba·N/A
Listed by Romy West, Skye Realty
No photo
$2,299,500
2748 Florence Drive 9 units, Pigeon Forge, TN 37863
Pigeon Forge, 37863
N/A bd·N/A ba·N/A
Listed by Daria Turner, Whaley Realty CRL, LLC

Data source: Listing information provided by East Tennessee REALTORS® MLS via Trestle/CoreLogic. Last updated 4 days ago.

Information herein deemed reliable but not guaranteed; all measurements, school assignments, HOA fees, taxes, and feature lists are approximate and should be independently verified. Equal Housing Opportunity.