Brick building exterior featuring multiple windows, a central entryway, and a flat roofline
Brick exterior building featuring a covered entryway with a solid door, concrete walkway, and manicured shrubbery
Brick exterior building with multiple windows and a central entrance
Red brick exterior with multiple windows and a white soffit
Brick exterior featuring a black metal door, modern address numbering, and a glass block window
Brick exterior with a black entry door, an overhead wall-mounted light fixture, and block-style house numbers
Kitchen featuring wood-finish flooring, white cabinetry with dark hardware, a stainless steel refrigerator, and a light-toned countertop
Kitchen featuring white cabinetry with black hardware, wood-finish flooring, a stainless steel range, and a coordinating range hood
Kitchen featuring white cabinetry with black hardware, stone-finish countertops, and wood-finish flooring
Kitchen featuring light-toned cabinetry with dark hardware, a stainless steel sink with a matte black faucet, and patterned stone-finish countertops
Bright room with a large window featuring horizontal blinds
Dining area featuring wood-finish flooring, a wall-mounted AC unit, and a flush-mount ceiling light
Dining area featuring light gray walls, a window with horizontal blinds, and carpet flooring
Bathroom featuring a white subway tile surround, a built-in bathtub, and a window with blinds
Bathroom featuring a white subway tile shower surround, a white vanity with integrated sink, black hardware, a rectangular mirror, and a window with horizontal blinds
Bedroom featuring light gray wall paint and coordinating carpet flooring
Bedroom featuring light gray walls, gray carpet flooring, a window with horizontal blinds, and a black ceiling fan with an integrated light fixture
Carpeted room with a ceiling-mounted fan and light fixture
Room with wood-finish flooring, a ceiling fan with integrated lighting, and a window featuring a decorative security grille
Bedroom featuring wood-finish flooring, a ceiling fan with integrated lighting, and a window with security grating
Bright interior room featuring wood-finish flooring and a large three-panel window
Living area featuring wood-finish flooring, a large window, a wall-mounted television, and a built-in media console
Open-concept living space featuring light gray walls, neutral carpeting, and a large window with blinds
Carpeted staircase with black wrought iron railing and white wall-mounted handrail
Carpeted stairs with metal railings, a wall-mounted handrail, and individual mailboxes
Brick multi-unit building featuring a dark shingle roof and symmetrical facade
Red brick multi-unit buildings with dark shingle roofs
Aerial overview featuring a tree-lined residential area with distant city skyline, commercial structures, and paved streets
Image quality insufficient for description
Aerial perspective showcasing the residential neighborhood with ample tree cover
Aerial perspective showcasing a residential street with diverse architectural styles, mature tree canopy, and green spaces
Residential streetscape featuring a mix of architectural styles, mature trees, and paved roadways
Aerial perspective showcasing a residential and commercial area surrounded by extensive green spaces
Aerial perspective of a verdant neighborhood with residential properties, commercial buildings, and mature tree coverage
Aerial perspective showcasing the surrounding residential area and commercial establishments
4578 E 131st Street photo 36
Brick facade multi-unit building with dark shingle roofing, manicured shrubbery, and paved sidewalks
Two matching brick multi-unit buildings featuring dark shingle roofs, multiple windows with blinds, and manicured shrubbery
4578 E 131st Street photo 39
Paved parking lot with multiple parking spaces and brick-clad buildings
4578 E 131st Street photo 41
Brick apartment building with multiple windows, featuring a paved parking area and green landscaping
4578 E 131st Street photo 43
4578 E 131st Street photo 44
4578 E 131st Street photo 45
4578 E 131st Street photo 46
Paved parking area offering multiple spaces, complemented by a three-story brick building with white window frames
Utility area featuring a water heater, visible gas meter, and exposed ductwork
4578 E 131st Street photo 49
49 photos

$879,900

4578 E 131st Street
Garfield Heights, OH 44105
Listed by Tal Tamir · Russell Real Estate Services
Bedrooms
N/A
Bathrooms
N/A
Living area
N/A
Year built
1962

About this home

100% occupied, cash flowing 12 unit complex with value-add upside! This newly updated 12 unit deal is perfect for the investor looking for solid, stable cash flow day 1, while still having easy value-add upside available through basic cosmetic updates and organic rent bumps! Currently 100% occupied, grossing $10,740 in rent per month, an investor will walk into nearly a 9.5% cap rate AS IS. Proforma, a savvy buyer will easily achieve $12,500+ per month in gross rent, with the ability to implement parking fees and on-site coin operated laundry for additional income! The unit mix is ideal - boasting (8) two bedroom units and (4) one bedroom units. (6) of the (12) total units have been totally remodeled including updated kitchens with granite countertops and new appliances, updated flooring including vinyl plank and new carpet, updated bathrooms with tiled shower surrounds and new vanities, as well as updated lighting throughout and completely refreshed common areas. In addition, there are a number of new furnaces and wall unit AC's that have been installed, as well as a new parking lot, painted and refreshed garages, two completely new roofs installed in 2025, new carpet, paint and lighting in the hallways, and new exterior entry doors, and new common how water tanks! Tenants are responsible for gas and electricity, while the owner pays water/sewer/trash and common area electricity and gas. A number of tenants are currently month to month as well, allowing a buyer to quickly start implementing their business plan.

Property details

MLS #
5222720
Property type
Apartment
Subdivision
N/A
Status
Active
Days on market
3
On market date
N/A
Stories
N/A
Garage spaces
N/A
Lot size
0.3671 acres
Loading map…

Nearby schools

Within 10 miles · public school directory data (NCES)

ElementaryCharter
SMART Academy
0.42 mi away · Grades 0-4
Nearest school -- attendance-zone data not available here
5.0
Local Score (student-teacher ratio only (preliminary -- will incorporate state test-score data once available)) -- not an official state rating
Enrollment
113
Student:teacher ratio
10.3:1
District
SMART Academy
Middle
Garfield Heights Middle School
2.14 mi away · Grades 6-8
Nearest school -- attendance-zone data not available here
Not yet rated
Local Score not yet available for this school
Enrollment
826
District
Garfield Heights City Schools
High
John F Kennedy High School
1.11 mi away · Grades 9-12
Nearest school -- attendance-zone data not available here
3.0
Local Score (student-teacher ratio only (preliminary -- will incorporate state test-score data once available)) -- not an official state rating
Enrollment
706
Student:teacher ratio
17.2:1
District
Cleveland Municipal

Mortgage calculator

Estimate only — actual rate and payment depend on your lender, credit, and loan program.

$
%
%
Adjust tax / insurance estimates
% / yr
$
/mo
Est. monthly payment
$5,449/mo
$175,980 down
$703,920 loan
Principal & interest$4,566
Property tax (est.)$733
Home insurance (est.)$150

Similar homes you might like

Data source: Listing information provided by NOWDD via Trestle/CoreLogic. Last updated June 29, 2026.

Information herein deemed reliable but not guaranteed; all measurements, school assignments, HOA fees, taxes, and feature lists are approximate and should be independently verified. Equal Housing Opportunity.